# Business

Book on business development documentation

# Fundraising

# Tracker

<table border="1" id="bkmrk-name-type-priority-s" style="border-collapse: collapse; width: 100%; height: 1593.4px;"><colgroup><col style="width: 20.0203%;"></col><col style="width: 15.0152%;"></col><col style="width: 8.46094%;"></col><col style="width: 21.3311%;"></col><col style="width: 19.7819%;"></col><col style="width: 15.4919%;"></col></colgroup><tbody><tr style="height: 29.7969px;"><td style="height: 29.7969px;">**Name**</td><td style="height: 29.7969px;">**Type**</td><td style="height: 29.7969px;">**Priority**</td><td style="height: 29.7969px;">**Status**</td><td style="height: 29.7969px;">**Owner**</td><td style="height: 29.7969px;">Remarks</td></tr><tr style="height: 46.5938px;"><td style="height: 46.5938px;">Prince Gonahasa</td><td style="height: 46.5938px;">Recoverable Grant</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">offered 3k USD, not yet contributed. </td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">  
</td></tr><tr><td>Arinda Family </td><td>Recoverable Grant</td><td>  
</td><td>[1k Contributed](https://opencollective.com/nfe/contributions/866412)</td><td>  
</td><td>  
</td></tr><tr><td>Kimbowa Family</td><td>Recoverable Grant</td><td>  
</td><td>1k</td><td>  
</td><td>  
</td></tr><tr style="height: 57.7969px;"><td style="height: 57.7969px;">Tushabe Family</td><td style="height: 57.7969px;">Recoverable Grant</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">[10k USD Contributed on Dec 1st 2024](https://opencollective.com/nfe/contributions/862499)  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td></tr><tr style="height: 293.938px;"><td style="height: 293.938px;">[Mercy Corp Ventures](https://www.mercycorps.org/what-we-do/ventures)</td><td style="height: 293.938px;">Equity   
</td><td style="height: 293.938px;">medium</td><td style="height: 293.938px;">Reviewed [the deck](https://docs.google.com/presentation/d/1mNKqGWw_H6QyRjha-BIiT1UvxncdEzU3emUuIpv9T1g/edit?slide=id.p1#slide=id.p1) in May 2025.   
  
While the team liked the community angle, the key concerns were

1. The scalability of the model and
2. Traction (it's still early)

Requested to be added to investor newsletter

</td><td style="height: 293.938px;">Aaron Tushabe</td><td style="height: 293.938px;">We are no longer pursuing equity funders because as a co-op, we don't have equity to offer. </td></tr><tr style="height: 102.594px;"><td style="height: 102.594px;">[Energy Sector Management Assistance Program - ESMAP (World bank)](https://www.esmap.org/activities)</td><td style="height: 102.594px;">Grant</td><td style="height: 102.594px;">medium</td><td style="height: 102.594px;">  
</td><td style="height: 102.594px;">  
</td><td style="height: 102.594px;">  
</td></tr><tr style="height: 80.1875px;"><td style="height: 80.1875px;">[Echoing Green Fellowship](https://echoinggreen.org/fellowship/apply/)

</td><td style="height: 80.1875px;">Recoverable Grant</td><td style="height: 80.1875px;">high</td><td style="height: 80.1875px;">Closed for 2025, planning to apply for 2026 in September 2025.   
</td><td style="height: 80.1875px;">Aaron Tushabe</td><td style="height: 80.1875px;">  
</td></tr><tr style="height: 80.1875px;"><td style="height: 80.1875px;">[EPP Africa (Nordic Development Fund)](https://eepafrica.org/financing#innovation)

</td><td style="height: 80.1875px;">Grant</td><td style="height: 80.1875px;">high</td><td style="height: 80.1875px;">Closed for 2025, planning to apply for 2026. Not sure when it opens again</td><td style="height: 80.1875px;">Aaron Tushabe</td><td style="height: 80.1875px;">  
</td></tr><tr style="height: 57.7969px;"><td style="height: 57.7969px;">[Africa Climate Change Fund](https://accf.afdb.org/en)

</td><td style="height: 57.7969px;">Grant</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td></tr><tr style="height: 57.7969px;"><td style="height: 57.7969px;">[African Green Banks (AFBD)](https://www.afdb.org/en/topics-and-sectors/initiatives-and-partnerships/african-green-banks-initiative)

</td><td style="height: 57.7969px;">Grant + Debt</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td></tr><tr style="height: 57.7969px;"><td style="height: 57.7969px;">[Alliance for Green Infrastructure (AFDB)](https://www.afdb.org/en/topics-and-sectors/initiatives-and-partnerships/alliance-green-infrastructure-africa)

</td><td style="height: 57.7969px;">Grants</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td></tr><tr style="height: 35.3984px;"><td style="height: 35.3984px;">[Beyond the Grid](https://beyondthegrid.africa/funding-rounds/)

</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td></tr><tr style="height: 57.7969px;"><td style="height: 57.7969px;">[US Department of Energy](https://www.energy.gov/osdbu/funding-opportunity-announcements-and-grants)

</td><td style="height: 57.7969px;">Grants</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td><td style="height: 57.7969px;">  
</td></tr><tr style="height: 35.3984px;"><td style="height: 35.3984px;">[Nithio](https://nithio.com/borrow/)

</td><td style="height: 35.3984px;">Debt</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td></tr><tr style="height: 130.578px;"><td style="height: 130.578px;">[Mission 300 (World bank)](https://www.worldbank.org/en/programs/energizing-africa)

</td><td style="height: 130.578px;">  
</td><td style="height: 130.578px;">low</td><td style="height: 130.578px;">  
</td><td style="height: 130.578px;">  
</td><td style="height: 130.578px;">Focusing on power for remote and off grid communities so no aligned with our early stage objectives  
</td></tr><tr style="height: 113.781px;"><td style="height: 113.781px;">[Factor E](https://www.factore.com/contact)

</td><td style="height: 113.781px;">Equity</td><td style="height: 113.781px;">  
</td><td style="height: 113.781px;">  
</td><td style="height: 113.781px;">  
</td><td style="height: 113.781px;">We are no longer pursuing equity funders because as a co-op, we don't have equity to offer. </td></tr><tr style="height: 46.5938px;"><td style="height: 46.5938px;">Kiva.org

</td><td style="height: 46.5938px;">Debt</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">Check back on August 15th</td></tr><tr style="height: 80.1875px;"><td style="height: 80.1875px;">[Digital Africa](https://www.digital-africa.co/)</td><td style="height: 80.1875px;">?</td><td style="height: 80.1875px;">  
</td><td style="height: 80.1875px;">Applied on June 17th 2025. Waiting for Feedback</td><td style="height: 80.1875px;">Aaron Tushabe</td><td style="height: 80.1875px;">  
</td></tr><tr style="height: 46.5938px;"><td style="height: 46.5938px;">[Aquarious Foundation](https://theaquariusfoundation.org/)</td><td style="height: 46.5938px;">Grant or Debt</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">Applied on June 17th 2025. Waiting feedback</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">  
</td></tr><tr style="height: 46.5938px;"><td style="height: 46.5938px;">[Start-coop](https://www.start.coop/accelerator)</td><td style="height: 46.5938px;">Grant</td><td style="height: 46.5938px;">  
</td><td style="height: 46.5938px;">Applied on June 18th. Waiting for feedback</td><td style="height: 46.5938px;">Aaron Tushabe</td><td style="height: 46.5938px;">Expect $5k to $50k</td></tr><tr style="height: 35.3984px;"><td style="height: 35.3984px;">[LabStart](https://www.labstart.co/apply)</td><td style="height: 35.3984px;">Grant</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">Aaron Tushabe</td><td style="height: 35.3984px;">  
</td></tr><tr style="height: 35.3984px;"><td style="height: 35.3984px;">[CataCap](https://catacap.org/raisemoney/)</td><td style="height: 35.3984px;">?</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td></tr><tr style="height: 35.3984px;"><td style="height: 35.3984px;">[Mission300](https://www.worldbank.org/en/programs/energizing-africa)</td><td style="height: 35.3984px;">Grant? </td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">  
</td><td style="height: 35.3984px;">Aaron Tushabe</td><td style="height: 35.3984px;">  
</td></tr><tr style="height: 29.7969px;"><td style="height: 29.7969px;">[Energy IoT Open Source](https://www.eiot.energy/)</td><td style="height: 29.7969px;">Grant</td><td style="height: 29.7969px;">  
</td><td style="height: 29.7969px;">Pledged by Arila Barnes (founder and CEO)</td><td style="height: 29.7969px;">Aaron Tushabe</td><td style="height: 29.7969px;">This funding will require we help pilot some open software from Open AMI labs. Details to confirmed later in Q325</td></tr></tbody></table>

# Recoverable Grant Term Sheet - 50k Example

**1. Grantor (Funder):**

Green Future Foundation (GFF)

**2. Grantee (Recipient):**

Nearly Free Energy Co-op (NFE)

**3. Purpose of Grant:**

To fund the capital expenditure and initial setup of a 20 kW solar microgrid serving 50 households in \[Community Name\], Uganda.

**4. Grant Amount:**

$50,000 USD

**5. Disbursement Schedule:**

- 40% upfront upon signing agreement
- 30% upon installation of core infrastructure
- 30% upon commissioning and first billing cycle

### **⚖️ 6. Recoverability Clause (Repayment Terms):**

<table id="bkmrk-trigger-repayment-te"><thead><tr><th>**Trigger**

</th><th>**Repayment Terms**

</th></tr></thead><tbody><tr><td>If the microgrid achieves <span class="s1">**≥ $1,000/month in net revenue**</span> for 6 consecutive months within 3 years

</td><td>Grantee repays the full grant amount over 4 years, at 0% interest

</td></tr><tr><td>If the project is not commercially viable by year 3 (e.g., &lt; $1,000/month in net revenue)

</td><td>No repayment is required

</td></tr><tr><td><span class="s1">If the grantee </span>**secures follow-on investment**<span class="s1"> **of** &gt; $100,000</span>

</td><td>Grantee repays full grant or 10% of the investment value, whichever is lower

</td></tr></tbody></table>

---

**7. Use of Funds:**

- Solar panels, batteries, smart meters, inverters
- Site preparation and installation labor
- Community training and billing setup
- Product development for Microgrid OS

**8. Reporting Requirements:**

Quarterly reports for 3 years on:

- Energy generated and distributed
- Financial performance
- Number of customers served
- Maintenance issues and resolutions

**9. Intellectual Property (IP):**

All software or monitoring systems developed under this project must remain open-source and licensed under AGPL or GPL or any other [Free Software license](https://www.gnu.org/licenses/license-list.html)

**10. Dispute Resolution:**

Mediation first, then arbitration in Uganda under the Uganda Centre for Arbitration and Dispute Resolution (CADER).

# Sezibwa Homes

This is a community of 10 homes in Nansana, Gadaffi close. It is the location of NFE's first Reliable Power Microgrid (RPM) in Uganda

# Microgrid Design

<div drawio-diagram="14"><img src="https://bookstack.nearlyfreeenergy.com/uploads/images/drawio/2025-05/drawing-4-1748061129.png" alt=""/></div>

# Budget - Phase 1: Sezibwa Homes

<table border="0" cellspacing="0" id="bkmrk-bill-of-quantity-nfe"><colgroup width="45"></colgroup> <colgroup width="403"></colgroup> <colgroup width="298"></colgroup> <colgroup width="77"></colgroup> <colgroup width="73"></colgroup> <colgroup width="119"></colgroup> <colgroup width="144"></colgroup><tbody><tr><td align="center" colspan="7" data-sheets-value="{ "1": 2, "2": "Bill of Quantity NFE-Nansana"}" height="27" valign="middle">**<span style="font-family: Arial; font-size: large;">Bill of Quantity NFE-Nansana</span>**</td></tr><tr><td align="left" data-sheets-value="{ "1": 2, "2": "S\/No"}" height="22" valign="middle">**<span style="font-family: Arial;">S/No</span>**</td><td align="left" data-sheets-value="{ "1": 2, "2": "Item"}" valign="middle">**<span style="font-family: Arial;">Item</span>**</td><td align="left" data-sheets-value="{ "1": 2, "2": "Specifications "}" valign="middle">**<span style="font-family: Arial;">Specifications </span>**</td><td align="left" data-sheets-value="{ "1": 2, "2": "Quantity "}" valign="middle">**<span style="font-family: Arial;">Quantity </span>**</td><td align="left" data-sheets-value="{ "1": 2, "2": "SI Unit "}" valign="middle">**<span style="font-family: Arial;">SI Unit </span>**</td><td align="right" data-sheets-value="{ "1": 2, "2": "Rate(UGX)"}" valign="middle">**<span style="font-family: Arial;">Rate(UGX)</span>**</td><td align="right" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Amount (UGX)"}" valign="middle">**<span style="font-family: Arial;">Amount (UGX)</span>**</td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Enclosure box for the PDU "}" valign="middle"><span style="color: #000000;">Enclosure box for the PDU </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "80cm*60cm*25cm"}" valign="middle"><span style="color: #000000;">80cm\*60cm\*25cm</span></td><td align="right" valign="middle"><span style="color: #000000;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "box"}" valign="middle"><span style="color: #000000;">box</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 550000}" valign="middle"><span style="color: #000000;"> 550,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 550000}" valign="middle"><span style="color: #000000;"> 550,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Single phase MCCB "}" valign="middle"><span style="font-family: Arial;">Single phase MCCB </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "160A ABB"}" valign="middle"><span style="font-family: Arial;">160A ABB</span></td><td align="right" valign="middle"><span style="font-family: Arial;">3</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 120000}" valign="middle"><span style="font-family: Arial;"> 120,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 360000}" valign="middle"><span style="color: #000000;"> 360,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">3</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Three phase Smart meter "}" valign="middle"><span style="font-family: Arial;">Three phase Smart meter </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "80A Chint "}" valign="middle"><span style="font-family: Arial;">80A Chint </span></td><td align="right" valign="middle"><span style="font-family: Arial;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 400000}" valign="middle"><span style="font-family: Arial;"> 400,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 400000}" valign="middle"><span style="color: #000000;"> 400,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">4</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Busbars (Red, Yellow, Blue, Black and Green Yellow)"}" valign="middle"><span style="font-family: Arial;">Busbars (Red, Yellow, Blue, Black and Green Yellow)</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "200A "}" valign="middle"><span style="font-family: Arial;">200A </span></td><td align="right" valign="middle"><span style="font-family: Arial;">5</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 150000}" valign="middle"><span style="font-family: Arial;"> 150,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 750000}" valign="middle"><span style="color: #000000;"> 750,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">5</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Circuit breakers "}" valign="middle"><span style="font-family: Arial;">Circuit breakers </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "80A"}" valign="middle"><span style="font-family: Arial;">80A</span></td><td align="right" valign="middle"><span style="font-family: Arial;">10</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="middle"><span style="font-family: Arial;"> 30,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 300000}" valign="middle"><span style="color: #000000;"> 300,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">6</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Enclosure Trunkings (Slotted grey truncking)"}" valign="middle"><span style="font-family: Arial;">Enclosure Trunkings (Slotted grey truncking)</span></td><td align="left" data-sheets-value="{ "1": 2, "2": ""}" valign="middle"><span style="font-family: Arial;">  
</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="middle"><span style="font-family: Arial;"> 30,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 60000}" valign="middle"><span style="color: #000000;"> 60,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">7</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Din rail "}" valign="middle"><span style="font-family: Arial;">Din rail </span></td><td align="left" data-sheets-value="{ "1": 2, "2": ""}" valign="middle"><span style="font-family: Arial;">  
</span></td><td align="right" valign="middle"><span style="font-family: Arial;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="font-family: Arial;"> 10,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="color: #000000;"> 10,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">8</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Self tapping screws "}" valign="middle"><span style="font-family: Arial;">Self tapping screws </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "0.5\""}" valign="middle"><span style="font-family: Arial;">0.5"</span></td><td align="right" valign="middle"><span style="font-family: Arial;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pkt"}" valign="middle"><span style="font-family: Arial;">pkt</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 35000}" valign="middle"><span style="font-family: Arial;"> 35,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 35000}" valign="middle"><span style="color: #000000;"> 35,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">9</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Cable lugs ring "}" valign="middle"><span style="font-family: Arial;">Cable lugs ring </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "16mm pin"}" valign="middle"><span style="font-family: Arial;">16mm pin</span></td><td align="right" valign="middle"><span style="font-family: Arial;">18</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="font-family: Arial;"> 3,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 54000}" valign="middle"><span style="color: #000000;"> 54,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">10</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Cable lugs ring "}" valign="middle"><span style="font-family: Arial;">Cable lugs ring </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "25mm ring"}" valign="middle"><span style="font-family: Arial;">25mm ring</span></td><td align="right" valign="middle"><span style="font-family: Arial;">18</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 5000}" valign="middle"><span style="font-family: Arial;"> 5,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 90000}" valign="middle"><span style="color: #000000;"> 90,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">11</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Sleeves "}" valign="middle"><span style="font-family: Arial;">Sleeves </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "25mm"}" valign="middle"><span style="font-family: Arial;">25mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 5000}" valign="middle"><span style="font-family: Arial;"> 5,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="color: #000000;"> 10,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">12</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Sleeves "}" valign="middle"><span style="font-family: Arial;">Sleeves </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "16mm"}" valign="middle"><span style="font-family: Arial;">16mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="font-family: Arial;"> 3,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 6000}" valign="middle"><span style="color: #000000;"> 6,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">13</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Red "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Red </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "25mm"}" valign="middle"><span style="font-family: Arial;">25mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="middle"><span style="font-family: Arial;"> 15,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="middle"><span style="color: #000000;"> 30,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">14</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Blue "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Blue </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "25mm"}" valign="middle"><span style="font-family: Arial;">25mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="middle"><span style="font-family: Arial;"> 15,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="middle"><span style="color: #000000;"> 30,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">15</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Yellow "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Yellow </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "25mm"}" valign="middle"><span style="font-family: Arial;">25mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="middle"><span style="font-family: Arial;"> 15,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="middle"><span style="color: #000000;"> 30,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">16</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Red "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Red </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "16mm"}" valign="middle"><span style="font-family: Arial;">16mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">4</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 8000}" valign="middle"><span style="font-family: Arial;"> 8,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 32000}" valign="middle"><span style="color: #000000;"> 32,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">17</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Yellow "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Yellow </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "16mm"}" valign="middle"><span style="font-family: Arial;">16mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">4</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 8000}" valign="middle"><span style="font-family: Arial;"> 8,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 32000}" valign="middle"><span style="color: #000000;"> 32,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">18</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Blue "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Blue </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "16mm"}" valign="middle"><span style="font-family: Arial;">16mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">4</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 8000}" valign="middle"><span style="font-family: Arial;"> 8,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 32000}" valign="middle"><span style="color: #000000;"> 32,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">19</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Yellow Green "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Yellow Green </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "10mm"}" valign="middle"><span style="font-family: Arial;">10mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 5000}" valign="middle"><span style="font-family: Arial;"> 5,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="color: #000000;"> 10,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">20</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Black "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Black </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "2.5mm"}" valign="middle"><span style="font-family: Arial;">2.5mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1500}" valign="middle"><span style="font-family: Arial;"> 1,500 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="color: #000000;"> 3,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">21</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable Green "}" valign="middle"><span style="font-family: Arial;">Flexible Cable Green </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "2.5mm"}" valign="middle"><span style="font-family: Arial;">2.5mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1500}" valign="middle"><span style="font-family: Arial;"> 1,500 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="color: #000000;"> 3,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">22</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Flexible Cable "}" valign="middle"><span style="font-family: Arial;">Flexible Cable </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "2.5mm"}" valign="middle"><span style="font-family: Arial;">2.5mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">2</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1500}" valign="middle"><span style="font-family: Arial;"> 1,500 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="color: #000000;"> 3,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">23</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Communication Cable "}" valign="middle"><span style="font-family: Arial;">Communication Cable </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "1.5mm"}" valign="middle"><span style="font-family: Arial;">1.5mm</span></td><td align="right" valign="middle"><span style="font-family: Arial;">6</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "m"}" valign="middle"><span style="font-family: Arial;">m</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1500}" valign="middle"><span style="font-family: Arial;"> 1,500 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 9000}" valign="middle"><span style="color: #000000;"> 9,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">24</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Indicator lamps "}" valign="middle"><span style="font-family: Arial;">Indicator lamps </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "230V"}" valign="middle"><span style="font-family: Arial;">230V</span></td><td align="right" valign="middle"><span style="font-family: Arial;">3</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 5000}" valign="middle"><span style="font-family: Arial;"> 5,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="middle"><span style="color: #000000;"> 15,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">25</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Double Socket "}" valign="middle"><span style="font-family: Arial;">Double Socket </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Pcs"}" valign="middle"><span style="font-family: Arial;">Pcs</span></td><td align="right" valign="middle"><span style="font-family: Arial;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="font-family: Arial;"> 10,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 10000}" valign="middle"><span style="color: #000000;"> 10,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">26</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Insulating tape "}" valign="middle"><span style="font-family: Arial;">Insulating tape </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Pcs"}" valign="middle"><span style="font-family: Arial;">Pcs</span></td><td align="right" valign="middle"><span style="font-family: Arial;">5</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pc"}" valign="middle"><span style="font-family: Arial;">pc</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="font-family: Arial;"> 3,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="middle"><span style="color: #000000;"> 15,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">27</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Pin lugs 25sqmm for different colours "}" valign="middle"><span style="font-family: Arial;">Pin lugs 25sqmm for different colours </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Pkt"}" valign="bottom"><span style="color: #000000;">Pkt</span></td><td align="right" valign="bottom"><span style="color: #000000;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": ""}" valign="bottom"><span style="color: #000000;">  
</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 4000}" valign="middle"><span style="font-family: Arial;"> 4,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 4000}" valign="middle"><span style="color: #000000;"> 4,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">28</span></td><td align="left" data-sheets-value="{ "1": 2, "2": "Pin lugs 16sqmm for different colour "}" valign="middle"><span style="font-family: Arial;">Pin lugs 16sqmm for different colour </span></td><td align="left" data-sheets-value="{ "1": 2, "2": "pkt"}" valign="bottom"><span style="color: #000000;">pkt</span></td><td align="right" valign="bottom"><span style="color: #000000;">1</span></td><td align="left" data-sheets-value="{ "1": 2, "2": ""}" valign="bottom"><span style="color: #000000;">  
</span></td><td align="right" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="font-family: Arial;"> 3,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3000}" valign="middle"><span style="color: #000000;"> 3,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">29</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Airal Cable"}" valign="top"><span style="color: #444444; font-family: Arial;">Airal Cable</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "35sqmm ABC Cable "}" valign="top"><span style="color: #444444; font-family: Arial;">35sqmm ABC Cable </span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">100</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "m"}" valign="top"><span style="color: #444444; font-family: Arial;">m</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="top"><span style="color: #444444; font-family: Arial;">15,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1500000}" valign="middle"><span style="color: #000000;"> 1,500,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">30</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "IPC "}" valign="top"><span style="color: #444444; font-family: Arial;">IPC </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "35-70sqmm"}" valign="top"><span style="color: #444444; font-family: Arial;">35-70sqmm</span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">8</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "EA"}" valign="top"><span style="color: #444444; font-family: Arial;">EA</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 6000}" valign="top"><span style="color: #444444; font-family: Arial;"> 6,000 </span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 48000}" valign="middle"><span style="color: #000000;"> 48,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">31</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Armoured Cable "}" valign="top"><span style="color: #444444; font-family: Arial;">Armoured Cable </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "25qmm "}" valign="top"><span style="color: #444444; font-family: Arial;">25qmm </span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">10</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "m"}" valign="top"><span style="color: #444444; font-family: Arial;">m</span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">65000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 650000}" valign="middle"><span style="color: #000000;"> 650,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">32</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "UEDCL 3phase Commercial Meter"}" valign="top"><span style="color: #444444; font-family: Arial;">UEDCL 3phase Commercial Meter</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "TOU Code 10.2"}" valign="top"><span style="color: #444444; font-family: Arial;">TOU Code 10.2</span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">1</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "EA"}" valign="top"><span style="color: #444444; font-family: Arial;">EA</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 3500000}" valign="top"><span style="color: #444444; font-family: Arial;">3,500,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 3500000}" valign="middle"><span style="color: #000000;"> 3,500,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">33</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Service Cable "}" valign="top"><span style="color: #444444; font-family: Arial;">Service Cable </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "16sqmm 2 Core cable "}" valign="top"><span style="color: #444444; font-family: Arial;">16sqmm 2 Core cable </span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">30</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "m"}" valign="top"><span style="color: #444444; font-family: Arial;">m</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 15000}" valign="top"><span style="color: #444444; font-family: Arial;">15,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 450000}" valign="middle"><span style="color: #000000;"> 450,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">34</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Service Cable "}" valign="top"><span style="color: #444444; font-family: Arial;">Service Cable </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "16sqmm 3 Core cable "}" valign="top"><span style="color: #444444; font-family: Arial;">16sqmm 3 Core cable </span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">150</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "m"}" valign="top"><span style="color: #444444; font-family: Arial;">m</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 30000}" valign="top"><span style="color: #444444; font-family: Arial;">30,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 4500000}" valign="middle"><span style="color: #000000;"> 4,500,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">35</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Service Cable "}" valign="top"><span style="color: #444444; font-family: Arial;">Service Cable </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "16sqmm 5 Core cable "}" valign="top"><span style="color: #444444; font-family: Arial;">16sqmm 5 Core cable </span></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">100</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "m"}" valign="top"><span style="color: #444444; font-family: Arial;">m</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 50000}" valign="top"><span style="color: #444444; font-family: Arial;">50,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 5000000}" valign="middle"><span style="color: #000000;"> 5,000,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="color: #000000;">36</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Smart Meters "}" valign="top"><span style="color: #444444; font-family: Arial;">Smart Meters </span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "1 Phase DinRail Split prepaid meter-1.pdf"}" valign="top"><u><span style="color: #0563c1; font-family: Arial;">[1 Phase DinRail Split prepaid meter-1.pdf](https://bookstack.nearlyfreeenergy.com/attachments/6)</span></u></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">10</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": ""}" valign="top"><span style="color: #444444; font-family: Arial;">  
</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 290000}" valign="top"><span style="color: #444444; font-family: Arial;">290,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 2900000}" valign="middle"><span style="color: #000000;"> 2,900,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">37</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "LoraWAN gateway"}" valign="top"><span style="color: #444444; font-family: Arial;">LoraWAN gateway</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "CAL-025.pdf"}" valign="top"><u><span style="color: #0563c1; font-family: Arial;">[CAL-025.pdf](https://bookstack.nearlyfreeenergy.com/attachments/5)</span></u></td><td align="right" bgcolor="#FFFFFF" valign="top"><span style="color: #444444; font-family: Arial;">1</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": ""}" valign="top"><span style="color: #444444; font-family: Arial;">  
</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 1803000}" valign="top"><span style="color: #444444; font-family: Arial;">1,803,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=RC[-3]*RC[-1]" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 1803000}" valign="middle"><span style="color: #000000;"> 1,803,000 </span></td></tr><tr><td align="right" height="22" valign="middle"><span style="font-family: Arial;">38</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": "Labor (installation)"}" valign="top"><span style="color: #444444; font-family: Arial;">Labor (installation)</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": ""}" valign="top"><span style="color: #0563c1; font-family: Arial;">Green Volta</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": ""}" valign="top"><span style="color: #444444; font-family: Arial;">  
</span></td><td align="left" bgcolor="#FFFFFF" data-sheets-value="{ "1": 2, "2": ""}" valign="top"><span style="color: #444444; font-family: Arial;">  
</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "#,##0", "3": 1}" data-sheets-value="{ "1": 3, "3": 2000000}" valign="top"><span style="color: #444444; font-family: Arial;">2,000,000</span></td><td align="right" bgcolor="#FFFFFF" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 2000000}" valign="middle"><span style="color: #000000;"> 2,000,000 </span></td></tr><tr><td align="center" colspan="6" data-sheets-value="{ "1": 2, "2": "Total "}" height="22" valign="middle">**<span style="font-family: Arial;">Total </span>**</td><td align="right" bgcolor="#FFFFFF" data-sheets-formula="=SUM(R[-38]C:R[-1]C)" data-sheets-numberformat="{ "1": 2, "2": "_-* #,##0_-;-* #,##0_-;_-* \"-\"_-;_-@_-", "3": 1}" data-sheets-value="{ "1": 3, "3": 25237000}" valign="middle">**<span style="color: #000000;"> 25,237,000 </span>**</td></tr></tbody></table>

# Site Layout

[![NFE Nansana Rentals Electification revised.png](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/nfe-nansana-rentals-electification-revised.png)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/nfe-nansana-rentals-electification-revised.png)

# Procurement Pictorial

[![WhatsApp Image 2025-06-23 at 23.11.16_09da05a4.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-11-16-09da05a4.jpg) ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-11-16-09da05a4.jpg)[![WhatsApp Image 2025-06-23 at 23.21.38_22c070bf.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-21-38-22c070bf.jpg) ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-21-38-22c070bf.jpg)[![WhatsApp Image 2025-06-23 at 23.44.58_5fb267ef.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-44-58-5fb267ef.jpg) ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-44-58-5fb267ef.jpg)[![gkUwhatsapp-image-2025-06-23-at-23-22-05-0a823ff6.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/gkuwhatsapp-image-2025-06-23-at-23-22-05-0a823ff6.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/gkuwhatsapp-image-2025-06-23-at-23-22-05-0a823ff6.jpg)

[ ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-22-05-0a823ff6.jpg)[![WhatsApp Image 2025-06-23 at 23.20.12_51be167c.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-20-12-51be167c.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-20-12-51be167c.jpg) [![WhatsApp Image 2025-06-23 at 23.48.56_33a60e1b.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-48-56-33a60e1b.jpg) ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-48-56-33a60e1b.jpg)[![WhatsApp Image 2025-06-23 at 23.44.36_d48b0f11.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/scaled-1680-/whatsapp-image-2025-06-23-at-23-44-36-d48b0f11.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-06/whatsapp-image-2025-06-23-at-23-44-36-d48b0f11.jpg)

# Monthly Finances

### Energy Sales 

We are making these sales projects based on what they spend today and not the power they use.

- Number of Customers: 10
- Average historical spend per customer: 80,000 UGX per month (about 3kWh per day, for 30 days)
- Total Revenue: 800,000 UGX per customer (800 UGX per kWh)

### Expenses 

- Bulk Purchase of power: 491,760 UGX ([546.4 per kWh](https://www.uedcl.co.ug/approved-tariffs/) at 3kWh per day for 30 days for 10 customers)
- Taxes (18% VAT) - Charge to customer?
- Operations: 100,000 UGX
- Real time expenses tracked [here on Open Collective](https://opencollective.com/nfe/projects/sezibwa-homes-nfe-pilot)

### Net Returns 

- Sales - Expenses: **308,240 UGX**

# Ownership (Membership)

<p class="callout info">This project is community owned as per the model described [here](https://bookstack.nearlyfreeenergy.com/books/team/page/ownership). </p>

### Funders 

- NFE - 21,300,071 UGX
- Unallocated - 3,936,929 UGX

### Workers 

- NFE

### Customers 

- Non Eligible yet

# Phase 1 Pictorial

[![WhatsApp Image 2025-07-12 at 15.18.50_0eb68623.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-12-at-15-18-50-0eb68623.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-12-at-15-18-50-0eb68623.jpg) [![PDU Installation](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-18-at-19-06-48-38ecf442.jpg) ](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-18-at-19-06-48-38ecf442.jpg)[![WhatsApp Image 2025-07-15 at 14.39.03_f64bf032.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-15-at-14-39-03-f64bf032.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-15-at-14-39-03-f64bf032.jpg)

[![WhatsApp Image 2025-07-18 at 18.52.27_88029c3f.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-18-at-18-52-27-88029c3f.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-18-at-18-52-27-88029c3f.jpg)[![WhatsApp Image 2025-07-25 at 23.18.08_e3d4d8f9.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-25-at-23-18-08-e3d4d8f9.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-25-at-23-18-08-e3d4d8f9.jpg)[![WhatsApp Image 2025-07-25 at 23.18.08_cb2daf30.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-25-at-23-18-08-cb2daf30.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-25-at-23-18-08-cb2daf30.jpg)[![WhatsApp Image 2025-07-24 at 15.59.24_db450dba.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-24-at-15-59-24-db450dba.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-24-at-15-59-24-db450dba.jpg)[![WhatsApp Image 2025-07-24 at 16.36.07_d4212c5d.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-24-at-16-36-07-d4212c5d.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-24-at-16-36-07-d4212c5d.jpg)[![WhatsApp Image 2025-07-25 at 23.18.06_c20c387d.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-25-at-23-18-06-c20c387d.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-25-at-23-18-06-c20c387d.jpg)[![WhatsApp Image 2025-07-25 at 23.18.07_645ac07a.jpg](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/scaled-1680-/whatsapp-image-2025-07-25-at-23-18-07-645ac07a.jpg)](https://bookstack.nearlyfreeenergy.com/uploads/images/gallery/2025-07/whatsapp-image-2025-07-25-at-23-18-07-645ac07a.jpg)

# Customer Registry

<table border="1" id="bkmrk-name-house-number-co" style="border-collapse: collapse; width: 100%; height: 298px;"><colgroup><col style="width: 25.0298%;"></col><col style="width: 25.0298%;"></col><col style="width: 25.0298%;"></col><col style="width: 25.0298%;"></col></colgroup><tbody><tr style="height: 29.8px;"><td style="height: 29.8px;">Name</td><td style="height: 29.8px;">House Number</td><td style="height: 29.8px;">Contact</td><td style="height: 29.8px;">Meter Number </td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr><tr style="height: 29.8px;"><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td><td style="height: 29.8px;">  
</td></tr></tbody></table>

# Inspection Document

[Inspection Document.pdf](https://bookstack.nearlyfreeenergy.com/attachments/38)

# Business Model

# Our Business Model

<div drawio-diagram="19"><img src="https://bookstack.nearlyfreeenergy.com/uploads/images/drawio/2025-06/drawing-4-1749253577.png" alt=""/></div>

# Potential Customers

<table border="1" id="bkmrk-name-size-customer-c" style="border-collapse: collapse; width: 100%;"><colgroup><col style="width: 25.0298%;"></col><col style="width: 25.0298%;"></col><col style="width: 25.0298%;"></col><col style="width: 12.5149%;"></col><col style="width: 12.5149%;"></col></colgroup><tbody><tr><td>Name</td><td>Size</td><td>Customer Contact</td><td>NFE Contact</td><td>Phase</td></tr><tr><td>Sezibwa Homes</td><td>10 bungalows</td><td>Samuel Kisakye</td><td>Aaron Tushabe</td><td>Delivery</td></tr><tr><td>Pearl Marina - Bellavista Apartments </td><td>360 apartments ( 1 MW) </td><td>Isaac Kasim</td><td>Aaron Tushabe</td><td>Proposal</td></tr><tr><td>Arkright Estates </td><td>26 bungalows </td><td>  
</td><td>Aaron Tushabe</td><td>Discovery</td></tr><tr><td>Bugolobi Flats </td><td>  
</td><td>  
</td><td>  
</td><td>  
</td></tr><tr><td>  
</td><td>  
</td><td>  
</td><td>  
</td><td>  
</td></tr></tbody></table>