# Budget - Phase 1: Sezibwa Homes
**Bill of Quantity NFE-Nansana**
**S/No****Item****Specifications ****Quantity ****SI Unit ****Rate(UGX)****Amount (UGX)**
1Enclosure box for the PDU 80cm\*60cm\*25cm1box 550,000 550,000
2Single phase MCCB 160A ABB3pc 120,000 360,000
3Three phase Smart meter 80A Chint 1pc 400,000 400,000
4Busbars (Red, Yellow, Blue, Black and Green Yellow)200A 5pc 150,000 750,000
5Circuit breakers 80A10pc 30,000 300,000
6Enclosure Trunkings (Slotted grey truncking) 2pc 30,000 60,000
7Din rail 1pc 10,000 10,000
8Self tapping screws 0.5"1pkt 35,000 35,000
9Cable lugs ring 16mm pin18pc 3,000 54,000
10Cable lugs ring 25mm ring18pc 5,000 90,000
11Sleeves 25mm2m 5,000 10,000
12Sleeves 16mm2m 3,000 6,000
13Flexible Cable Red 25mm2m 15,000 30,000
14Flexible Cable Blue 25mm2m 15,000 30,000
15Flexible Cable Yellow 25mm2m 15,000 30,000
16Flexible Cable Red 16mm4m 8,000 32,000
17Flexible Cable Yellow 16mm4m 8,000 32,000
18Flexible Cable Blue 16mm4m 8,000 32,000
19Flexible Cable Yellow Green 10mm2m 5,000 10,000
20Flexible Cable Black 2.5mm2m 1,500 3,000
21Flexible Cable Green 2.5mm2m 1,500 3,000
22Flexible Cable 2.5mm2m 1,500 3,000
23Communication Cable 1.5mm6m 1,500 9,000
24Indicator lamps 230V3pc 5,000 15,000
25Double Socket Pcs1pc 10,000 10,000
26Insulating tape Pcs5pc 3,000 15,000
27Pin lugs 25sqmm for different colours Pkt1 4,000 4,000
28Pin lugs 16sqmm for different colour pkt1 3,000 3,000
29Airal Cable35sqmm ABC Cable 100m15,000 1,500,000
30IPC 35-70sqmm8EA 6,000 48,000
31Armoured Cable 25qmm 10m65000 650,000
32UEDCL 3phase Commercial MeterTOU Code 10.21EA3,500,000 3,500,000
33Service Cable 16sqmm 2 Core cable 30m15,000 450,000
34Service Cable 16sqmm 3 Core cable 150m30,000 4,500,000
35Service Cable 16sqmm 5 Core cable 100m50,000 5,000,000
36Smart Meters [1 Phase DinRail Split prepaid meter-1.pdf](https://bookstack.nearlyfreeenergy.com/attachments/6)10 290,000 2,900,000
37LoraWAN gateway[CAL-025.pdf](https://bookstack.nearlyfreeenergy.com/attachments/5)1 1,803,000 1,803,000
38Labor (installation)Green Volta 2,000,000 2,000,000
**Total **** 25,237,000 **