Skip to main content

Budget - Sezibwa Homes

       phase
BOQBill of Quantity NFE-Nansana
S/NoItemSpecifications Quantity SI Unit Rate(UGX)Amount (UGX)
1Enclosure box for the LocalPDU Purchases80cm*60cm*25cm1box 550,000  550,000

No

2
Single

Itemphase MCCB

160A

Specification ABB

UOM

3

Qty

pc

Price 120,000

Cost 360,000

13 AiralThree Cable 35sqmmSmart ABC Cablemeter m80A Chint 1001 15,000pc 400,000 1,500, 400,000 
24 IPCBusbars (Red, Yellow, Blue, Black and Green Yellow)200A 35-70sqmm5 EA8pc 150,000 6,000 750,000 48,000
35 ArmouredCircuit Cablebreakers 25qmm80A10pc 30,000 m20 65,300,000 1,300,000
46 Enclosure Trunkings (Slotted grey truncking)
2pc 30,000  60,000
7Din rail
1pc 10,000  10,000
8Self tapping screws 0.5"1pkt 35,000  35,000
9Cable lugs ring 16mm pin18pc 3,000  54,000
10Cable lugs ring 25mm ring18pc 5,000  90,000
11Sleeves 25mm2m 5,000  10,000
12Sleeves 16mm2m 3,000  6,000
13Flexible Cable Red 25mm2m 15,000  30,000
14Flexible Cable Blue 25mm2m 15,000  30,000
15Flexible Cable Yellow 25mm2m 15,000  30,000
16Flexible Cable Red 16mm4m 8,000  32,000
17Flexible Cable Yellow 16mm4m 8,000  32,000
18Flexible Cable Blue 16mm4m 8,000  32,000
19Flexible Cable Yellow Green 10mm2m 5,000  10,000
20Flexible Cable Black 2.5mm2m 1,500  3,000
21Flexible Cable Green 2.5mm2m 1,500  3,000
22Flexible Cable 2.5mm2m 1,500  3,000
23Communication Cable 1.5mm6m 1,500  9,000
24Indicator lamps 230V3pc 5,000  15,000
25Double Socket Pcs1pc 10,000  10,000
26Insulating tape Pcs5pc 3,000  15,000
27Pin lugs 25sqmm for different colours Pkt1
 4,000  4,000
28Pin lugs 16sqmm for different colour pkt1
 3,000  3,000
29Airal Cable35sqmm ABC Cable 100m15,000 1,500,000
30IPC 35-70sqmm8EA 6,000  48,000
31Armoured Cable 25qmm 10m65000 650,000
32UEDCL 3phase Commercial Meter TOU Code 2010.2 EA1 1EA 3,500,000 3,500,000 
633 PowerService DistributionCable Box (PDU) 800X1000X300mm16sqmm 2 Core cable  EA30 1m 1,400,15,000 450,000 1,400,000
734 3-PhaseService check metersCable  Chint16sqmm 3 phaseCore Metercable  EA150 2m30,000 400,4,500,000 800,000
835 PDUService AccessoriesCable  Bus16sqmm bars,5 Core cable trunkings, Nuts and Bolts Etc LP100 1m 500,50,000 5,000,000 500,000
936 ServiceSmart CableMeters  16sqmm 2 Core cable m3015,000           450,000
10Service Cable 16sqmm 3 Core cable m15022,000        3,300,000
11Service Cable 16sqmm 5 Core cable m10050,000        5,000,000
12Smart Meters 1 Phase DinRail Split prepaid meter-1.pdf  10 10
290,000             2,900,000 

13

37
LoraWAN gateway CAL-025.pdf
1
11,803,000
1,803,000  1,803,000
 38 TotalLabor (installation) Green Volta  
 
 2,000,000 2,000,000 22,501,
Total  25,237,000